{"title":"Five-city relocation net-income scenarios","version":"2026-10-05.1","publicationDate":"2026-10-05","methodology":"Required monthly net household income = modeled monthly costs including leisure + EUR 1500 converted to local currency. Rent-only sensitivity is +/-20%; all other inputs fixed. These are scenarios, not observed average household budgets or statistical confidence intervals.","limitations":"Legacy modeled cost inputs lack exact original source rows and observation dates. Transport and leisure are held at one model allowance per household; actual household consumption varies. Family scenario includes two full childcare allowances without subsidies. No gross salary or tax comparison is made. Moving costs, deposits, debt, private schooling, pension contributions and benefits are excluded. Static FX is not a current market quote.","rows":[{"city":"Barcelona","cityId":"barcelona","household":"Single adult","householdId":"single","children":0,"currency":"EUR","rent":950,"groceries":280,"transport":55,"utilities":120,"internet":40,"childcare":0,"healthcare":80,"restaurants":200,"leisure":150,"monthlyCosts":1875,"monthlyBuffer":1500,"requiredNetMonthly":3375,"requiredNetAnnual":40500,"requiredNetMonthlyEUR":3375,"lowRentNetMonthly":3185,"highRentNetMonthly":3565,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Barcelona","cityId":"barcelona","household":"Couple","householdId":"couple","children":0,"currency":"EUR","rent":1350,"groceries":450,"transport":55,"utilities":120,"internet":40,"childcare":0,"healthcare":80,"restaurants":200,"leisure":150,"monthlyCosts":2445,"monthlyBuffer":1500,"requiredNetMonthly":3945,"requiredNetAnnual":47340,"requiredNetMonthlyEUR":3945,"lowRentNetMonthly":3675,"highRentNetMonthly":4215,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Barcelona","cityId":"barcelona","household":"Family, two children","householdId":"couple_with_children","children":2,"currency":"EUR","rent":1700,"groceries":650,"transport":55,"utilities":120,"internet":40,"childcare":1200,"healthcare":80,"restaurants":200,"leisure":150,"monthlyCosts":4195,"monthlyBuffer":1500,"requiredNetMonthly":5695,"requiredNetAnnual":68340,"requiredNetMonthlyEUR":5695,"lowRentNetMonthly":5355,"highRentNetMonthly":6035,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Madrid","cityId":"madrid","household":"Single adult","householdId":"single","children":0,"currency":"EUR","rent":900,"groceries":270,"transport":55,"utilities":115,"internet":40,"childcare":0,"healthcare":80,"restaurants":190,"leisure":150,"monthlyCosts":1800,"monthlyBuffer":1500,"requiredNetMonthly":3300,"requiredNetAnnual":39600,"requiredNetMonthlyEUR":3300,"lowRentNetMonthly":3120,"highRentNetMonthly":3480,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Madrid","cityId":"madrid","household":"Couple","householdId":"couple","children":0,"currency":"EUR","rent":1300,"groceries":430,"transport":55,"utilities":115,"internet":40,"childcare":0,"healthcare":80,"restaurants":190,"leisure":150,"monthlyCosts":2360,"monthlyBuffer":1500,"requiredNetMonthly":3860,"requiredNetAnnual":46320,"requiredNetMonthlyEUR":3860,"lowRentNetMonthly":3600,"highRentNetMonthly":4120,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Madrid","cityId":"madrid","household":"Family, two children","householdId":"couple_with_children","children":2,"currency":"EUR","rent":1600,"groceries":620,"transport":55,"utilities":115,"internet":40,"childcare":1160,"healthcare":80,"restaurants":190,"leisure":150,"monthlyCosts":4010,"monthlyBuffer":1500,"requiredNetMonthly":5510,"requiredNetAnnual":66120,"requiredNetMonthlyEUR":5510,"lowRentNetMonthly":5190,"highRentNetMonthly":5830,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Valencia","cityId":"valencia","household":"Single adult","householdId":"single","children":0,"currency":"EUR","rent":650,"groceries":250,"transport":40,"utilities":100,"internet":35,"childcare":0,"healthcare":70,"restaurants":160,"leisure":120,"monthlyCosts":1425,"monthlyBuffer":1500,"requiredNetMonthly":2925,"requiredNetAnnual":35100,"requiredNetMonthlyEUR":2925,"lowRentNetMonthly":2795,"highRentNetMonthly":3055,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Valencia","cityId":"valencia","household":"Couple","householdId":"couple","children":0,"currency":"EUR","rent":850,"groceries":390,"transport":40,"utilities":100,"internet":35,"childcare":0,"healthcare":70,"restaurants":160,"leisure":120,"monthlyCosts":1765,"monthlyBuffer":1500,"requiredNetMonthly":3265,"requiredNetAnnual":39180,"requiredNetMonthlyEUR":3265,"lowRentNetMonthly":3095,"highRentNetMonthly":3435,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Valencia","cityId":"valencia","household":"Family, two children","householdId":"couple_with_children","children":2,"currency":"EUR","rent":1100,"groceries":560,"transport":40,"utilities":100,"internet":35,"childcare":900,"healthcare":70,"restaurants":160,"leisure":120,"monthlyCosts":3085,"monthlyBuffer":1500,"requiredNetMonthly":4585,"requiredNetAnnual":55020,"requiredNetMonthlyEUR":4585,"lowRentNetMonthly":4365,"highRentNetMonthly":4805,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"London","cityId":"london","household":"Single adult","householdId":"single","children":0,"currency":"GBP","rent":1600,"groceries":380,"transport":150,"utilities":180,"internet":45,"childcare":0,"healthcare":0,"restaurants":300,"leisure":220,"monthlyCosts":2875,"monthlyBuffer":1282.0512820512822,"requiredNetMonthly":4157.051282051282,"requiredNetAnnual":49884.61538461539,"requiredNetMonthlyEUR":4863.75,"lowRentNetMonthly":3837.051282051282,"highRentNetMonthly":4477.051282051282,"eurPerCurrencyUnit":1.17,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"London","cityId":"london","household":"Couple","householdId":"couple","children":0,"currency":"GBP","rent":2200,"groceries":600,"transport":150,"utilities":180,"internet":45,"childcare":0,"healthcare":0,"restaurants":300,"leisure":220,"monthlyCosts":3695,"monthlyBuffer":1282.0512820512822,"requiredNetMonthly":4977.051282051282,"requiredNetAnnual":59724.61538461539,"requiredNetMonthlyEUR":5823.15,"lowRentNetMonthly":4537.051282051282,"highRentNetMonthly":5417.051282051282,"eurPerCurrencyUnit":1.17,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"London","cityId":"london","household":"Family, two children","householdId":"couple_with_children","children":2,"currency":"GBP","rent":2800,"groceries":850,"transport":150,"utilities":180,"internet":45,"childcare":2400,"healthcare":0,"restaurants":300,"leisure":220,"monthlyCosts":6945,"monthlyBuffer":1282.0512820512822,"requiredNetMonthly":8227.051282051281,"requiredNetAnnual":98724.61538461538,"requiredNetMonthlyEUR":9625.649999999998,"lowRentNetMonthly":7667.051282051281,"highRentNetMonthly":8787.051282051281,"eurPerCurrencyUnit":1.17,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Paris","cityId":"paris","household":"Single adult","householdId":"single","children":0,"currency":"EUR","rent":1300,"groceries":350,"transport":85,"utilities":150,"internet":40,"childcare":0,"healthcare":60,"restaurants":280,"leisure":200,"monthlyCosts":2465,"monthlyBuffer":1500,"requiredNetMonthly":3965,"requiredNetAnnual":47580,"requiredNetMonthlyEUR":3965,"lowRentNetMonthly":3705,"highRentNetMonthly":4225,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Paris","cityId":"paris","household":"Couple","householdId":"couple","children":0,"currency":"EUR","rent":1800,"groceries":550,"transport":85,"utilities":150,"internet":40,"childcare":0,"healthcare":60,"restaurants":280,"leisure":200,"monthlyCosts":3165,"monthlyBuffer":1500,"requiredNetMonthly":4665,"requiredNetAnnual":55980,"requiredNetMonthlyEUR":4665,"lowRentNetMonthly":4305,"highRentNetMonthly":5025,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"},{"city":"Paris","cityId":"paris","household":"Family, two children","householdId":"couple_with_children","children":2,"currency":"EUR","rent":2500,"groceries":780,"transport":85,"utilities":150,"internet":40,"childcare":800,"healthcare":60,"restaurants":280,"leisure":200,"monthlyCosts":4895,"monthlyBuffer":1500,"requiredNetMonthly":6395,"requiredNetAnnual":76740,"requiredNetMonthlyEUR":6395,"lowRentNetMonthly":5895,"highRentNetMonthly":6895,"eurPerCurrencyUnit":1,"modelVersion":"2026-10-05.1","observationDate":"Not recorded for legacy cost inputs","publicationDate":"2026-10-05"}]}